| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.79M | 46.90M | 51.44M | 53.00M | 12.58M |
| Gross Profit | 2.96M | 44.51M | 17.21M | 17.20M | 4.57M |
| EBITDA | 16.47M | 18.61M | 27.59M | 22.29M | -1.00M |
| Net Income | 2.73M | 2.83M | 16.65M | 15.10M | -2.61M |
Balance Sheet | |||||
| Total Assets | 114.08M | 127.69M | 95.12M | 93.76M | 40.76M |
| Cash, Cash Equivalents and Short-Term Investments | 11.91M | 11.44M | 26.34M | 34.01M | 17.16M |
| Total Debt | 923.42K | 1.08M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 22.08M | 32.28M | 11.68M | 22.07M | 4.72M |
| Stockholders Equity | 92.01M | 95.41M | 83.43M | 71.69M | 36.04M |
Cash Flow | |||||
| Free Cash Flow | 19.57M | 21.03M | 17.95M | 25.68M | 6.48M |
| Operating Cash Flow | 20.99M | 21.05M | 18.95M | 33.62M | 6.70M |
| Investing Cash Flow | -19.99M | -36.84M | -23.26M | -31.75M | -8.54M |
| Financing Cash Flow | -594.00K | -150.31K | -3.12M | 14.49M | 17.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$53.00M | -5.06 | 4.88% | ― | 53.56% | -67.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | AU$31.91M | -0.51 | -75.72% | ― | -13.55% | -8.96% | |
51 Neutral | AU$56.83M | -24.75 | -2.42% | 19.28% | ― | ― | |
47 Neutral | AU$82.17M | -5.55 | -27.16% | ― | ― | ― | |
46 Neutral | AU$31.94M | -0.48 | -50.55% | ― | ― | 29.12% | |
44 Neutral | AU$41.94M | -29.16 | -15.00% | ― | ― | 40.00% |