Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 51.44M | AU$ 53.00M | AU$ 12.58M | AU$ 365.88K | AU$ 2.19M |
Gross Profit | AU$ 17.21M | AU$ 17.20M | AU$ -1.83M | AU$ -688.18K | AU$ 1.11M |
Operating Income | AU$ 14.62M | AU$ 15.46M | AU$ -3.09M | AU$ -2.17M | AU$ 556.01K |
EBITDA | AU$ 27.59M | AU$ 22.29M | AU$ -1.00M | AU$ -1.85M | AU$ 1.17M |
Net Income | AU$ 16.65M | AU$ 15.10M | AU$ -2.61M | AU$ -2.44M | AU$ 917.50K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 26.34M | AU$ 34.01M | AU$ 17.16M | AU$ 1.30M | AU$ 1.06M |
Total Assets | AU$ 95.12M | AU$ 93.76M | AU$ 40.76M | AU$ 13.17M | AU$ 14.32M |
Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 3.92M | AU$ 5.36M |
Net Debt | AU$ -26.23M | AU$ -33.90M | AU$ -17.04M | AU$ 2.61M | AU$ 4.31M |
Total Liabilities | AU$ 11.68M | AU$ 22.07M | AU$ 4.72M | AU$ 5.62M | AU$ 5.41M |
Stockholders' Equity | AU$ 83.43M | AU$ 71.69M | AU$ 36.04M | AU$ 7.55M | AU$ 8.91M |
Cash Flow | |||||
Free Cash Flow | AU$ -3.31M | AU$ 1.86M | AU$ -4.28M | AU$ -2.15M | AU$ -1.44M |
Operating Cash Flow | AU$ 18.95M | AU$ 33.62M | AU$ 6.70M | AU$ -1.01M | AU$ 491.19K |
Investing Cash Flow | AU$ -23.26M | AU$ -31.75M | AU$ -8.54M | AU$ -793.02K | AU$ -748.10K |
Financing Cash Flow | AU$ -3.12M | AU$ 14.49M | AU$ 17.61M | AU$ 2.12M | AU$ 109.98K |