| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.36M | 5.71M | 6.62M | 5.72M | 2.98M |
| Gross Profit | 2.11M | 1.58M | 2.47M | 2.70M | 1.09M |
| EBITDA | 298.29K | -122.93K | 735.75K | 1.52M | -144.93K |
| Net Income | -683.18K | -393.83K | 269.78K | 42.59K | -601.61K |
Balance Sheet | |||||
| Total Assets | 17.59M | 11.37M | 11.38M | 11.35M | 5.02M |
| Cash, Cash Equivalents and Short-Term Investments | 922.50K | 619.63K | 935.91K | 1.48M | 1.49M |
| Total Debt | 159.06K | 83.60K | 156.53K | 91.04K | 19.72K |
| Total Liabilities | 6.36M | 4.38M | 4.57M | 4.80M | 1.92M |
| Stockholders Equity | 11.23M | 6.99M | 6.81M | 6.55M | 3.10M |
Cash Flow | |||||
| Free Cash Flow | 243.26K | -1.06M | 259.60K | -1.74M | -254.80K |
| Operating Cash Flow | 740.59K | 508.77K | 954.80K | 231.89K | -170.06K |
| Investing Cash Flow | -1.56M | -1.69M | -1.47M | -3.54M | -81.84K |
| Financing Cash Flow | 820.17K | 876.47K | -63.73K | 3.34M | 1.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | AU$21.29M | -14.94 | -6.54% | ― | 7.09% | -275.00% | |
52 Neutral | AU$30.48M | -0.51 | -75.72% | ― | -13.55% | -8.96% | |
50 Neutral | AU$14.18M | -0.59 | -141.31% | ― | ― | -36.92% | |
47 Neutral | AU$10.66M | -2.52 | -5.53% | ― | ― | 16.52% | |
45 Neutral | AU$7.30M | -0.08 | -333.90% | ― | -9.56% | 87.68% | |
43 Neutral | AU$5.85M | -0.82 | -169.12% | ― | -7.28% | 4.94% |