Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.13M | AU$ 473.55K | AU$ 1.13M | AU$ 793.60K | AU$ 384.63K |
Gross Profit | AU$ 671.93K | AU$ -43.80K | AU$ 793.12K | AU$ 507.94K | AU$ 240.91K |
Operating Income | AU$ -4.96M | AU$ -4.59M | AU$ -3.06M | AU$ -4.55M | AU$ -3.39M |
EBITDA | AU$ -2.92M | AU$ -3.24M | AU$ -2.11M | AU$ -2.98M | AU$ -2.28M |
Net Income | AU$ -3.12M | AU$ -3.44M | AU$ -2.34M | AU$ -3.42M | AU$ -2.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.37M | AU$ 5.50M | AU$ 1.47M | AU$ 3.26M | AU$ 1.87M |
Total Assets | AU$ 5.00M | AU$ 7.32M | AU$ 3.35M | AU$ 5.25M | AU$ 3.35M |
Total Debt | AU$ 1.08M | AU$ 175.15K | AU$ 246.07K | AU$ 93.91K | AU$ 166.23K |
Net Debt | AU$ -1.30M | AU$ -5.33M | AU$ -1.22M | AU$ -3.17M | AU$ -1.71M |
Total Liabilities | AU$ 1.73M | AU$ 941.54K | AU$ 920.66K | AU$ 709.36K | AU$ 700.17K |
Stockholders' Equity | AU$ 3.27M | AU$ 6.38M | AU$ 2.42M | AU$ 4.54M | AU$ 2.65M |
Cash Flow | |||||
Free Cash Flow | AU$ -3.97M | AU$ -3.18M | AU$ -1.72M | AU$ -3.30M | AU$ -1.43M |
Operating Cash Flow | AU$ -3.97M | AU$ -3.18M | AU$ -1.67M | AU$ -3.10M | AU$ -1.42M |
Investing Cash Flow | - | AU$ 0.00 | AU$ -53.12K | AU$ -202.82K | AU$ -5.15K |
Financing Cash Flow | AU$ 854.59K | AU$ 7.22M | AU$ -78.22K | AU$ 4.69M | AU$ -82.50K |