Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -40.78K | AU$ -47.40K | AU$ -38.94K | AU$ -13.67K | AU$ -1.04K |
Operating Income | AU$ -4.07M | AU$ -10.56M | AU$ -2.35M | AU$ -1.66M | AU$ -1.06M |
EBITDA | AU$ -5.09M | AU$ -11.54M | AU$ -2.22M | AU$ -1.55M | AU$ -819.34K |
Net Income | AU$ -5.55M | AU$ -12.66M | AU$ -2.35M | AU$ -1.76M | AU$ -1.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 33.86K | AU$ 396.31K | AU$ 1.66M | AU$ 2.50M | AU$ 21.16K |
Total Assets | AU$ 8.23M | AU$ 9.37M | AU$ 10.28M | AU$ 7.73M | AU$ 133.17K |
Total Debt | AU$ 801.62K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 2.28M |
Net Debt | AU$ 767.75K | AU$ -396.31K | AU$ -1.66M | AU$ -2.50M | AU$ 2.26M |
Total Liabilities | AU$ 1.95M | AU$ 377.58K | AU$ 417.31K | AU$ 626.48K | AU$ 3.60M |
Stockholders' Equity | AU$ 6.27M | AU$ 8.99M | AU$ 9.86M | AU$ 7.10M | AU$ -3.47M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.22M | AU$ -4.44M | AU$ -6.29M | AU$ -6.39M | AU$ -333.50K |
Operating Cash Flow | AU$ -1.98M | - | AU$ -1.85M | AU$ -1.85M | AU$ -333.50K |
Investing Cash Flow | AU$ -161.47K | AU$ -509.57K | AU$ -3.87M | AU$ -4.54M | AU$ -100.00K |
Financing Cash Flow | AU$ 1.78M | AU$ 2.92M | AU$ 4.87M | AU$ 8.87M | AU$ 358.00K |