| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.64M | 47.03M | 46.37M | 46.51M | 36.04M | 42.62M |
| Gross Profit | 14.89M | 24.59M | 2.07M | 3.82M | 2.94M | 2.49M |
| EBITDA | 1.13M | 1.40M | -4.09M | 5.77M | 4.51M | 7.18M |
| Net Income | -1.07M | -1.27M | -9.78M | -2.76M | -1.30M | -1.24M |
Balance Sheet | ||||||
| Total Assets | 70.35M | 73.77M | 83.86M | 93.39M | 85.07M | 87.03M |
| Cash, Cash Equivalents and Short-Term Investments | 2.02M | 2.71M | 5.83M | 8.05M | 15.96M | 12.37M |
| Total Debt | 62.06M | 39.90M | 46.17M | 41.70M | 29.83M | 37.07M |
| Total Liabilities | 54.87M | 57.58M | 66.20M | 65.98M | 57.07M | 57.31M |
| Stockholders Equity | 15.48M | 16.20M | 17.66M | 26.84M | 27.59M | 29.13M |
Cash Flow | ||||||
| Free Cash Flow | 5.71M | 3.75M | 164.00K | -25.00K | 8.76M | 3.44M |
| Operating Cash Flow | 5.72M | 3.82M | 441.00K | 420.00K | 9.32M | 3.79M |
| Investing Cash Flow | -285.00K | -345.00K | -263.00K | -445.00K | -920.00K | -433.00K |
| Financing Cash Flow | -6.66M | -6.73M | -1.16M | -5.38M | -4.82M | -7.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | AU$82.49M | 8.09 | 71.63% | 1.17% | 120.57% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | AU$73.68M | 119.49 | 0.87% | ― | -1.08% | ― | |
48 Neutral | AU$29.24M | 4.70 | -22.15% | 1.67% | -2.81% | -503.02% | |
45 Neutral | AU$13.92M | -4.84 | -6.74% | ― | 1.42% | 86.97% | |
42 Neutral | AU$38.01M | -25.24 | -34.51% | ― | -13.91% | 53.37% | |
41 Neutral | AU$13.96M | -2.37 | -111.42% | ― | -14.55% | 70.98% |
Academies Australasia Group Limited reported a 6% decline in half-year revenue to $22.5 million for the period to 31 December 2025, but narrowed its after-tax loss attributable to members to $754,000, reflecting a 21% improvement year on year. Adjusted profit before tax rose to $141,000 and adjusted EBITDA reached $3.2 million, supported by lower student refund outflows and a write-back on impaired employee loan assets, although the group again paid no dividends.
The company’s balance sheet shows cash declining to $5.6 million while reliance on director funding increased, with unsecured loans from directors rising to $6.2 million and generating $245,000 in interest over the half. Post period-end, the board approved the buy-back and cancellation of 5 million employee incentive plan shares and the associated non-recourse loans, a move that will modestly reduce shares on issue and simplify the capital structure while removing ongoing valuation adjustments tied to those loans.
The most recent analyst rating on (AU:AKG) stock is a Hold with a A$0.15 price target. To see the full list of analyst forecasts on Academies Australasia Group Limited stock, see the AU:AKG Stock Forecast page.