| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.95M | 22.77M | 47.73M | 49.71M | 64.39M |
| Gross Profit | 16.10M | 4.21M | 546.00K | 10.24M | 24.52M |
| EBITDA | 11.61M | -15.75M | -948.00K | -1.96M | 7.91M |
| Net Income | 15.24M | -16.75M | -7.61M | -8.86M | -7.32M |
Balance Sheet | |||||
| Total Assets | 96.93M | 73.09M | 104.28M | 97.32M | 98.30M |
| Cash, Cash Equivalents and Short-Term Investments | 20.98M | 6.97M | 5.00M | 1.57M | 4.05M |
| Total Debt | 26.59M | 26.59M | 18.42M | 11.48M | 10.48M |
| Total Liabilities | 67.22M | 59.73M | 62.71M | 49.11M | 40.89M |
| Stockholders Equity | 29.72M | 14.37M | 41.41M | 48.82M | 56.74M |
Cash Flow | |||||
| Free Cash Flow | 1.03M | -4.90M | -7.98M | -1.47M | -4.33M |
| Operating Cash Flow | 9.22M | -4.02M | 7.93M | 10.61M | 10.79M |
| Investing Cash Flow | -2.56M | 3.11M | -12.43M | -11.57M | -18.47M |
| Financing Cash Flow | 734.76K | 2.36M | 4.61M | -441.64K | -2.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | AU$231.65M | -62.24 | -18.89% | ― | ― | 54.64% | |
53 Neutral | AU$90.19M | 3.73 | 57.96% | ― | 41.66% | ― | |
47 Neutral | AU$556.95M | -302.78 | -1.01% | ― | ― | 68.42% | |
45 Neutral | AU$143.55M | -117.72 | -7.98% | ― | ― | -201.77% | |
40 Underperform | AU$138.05M | -4.18 | -169.12% | ― | -100.00% | 2.63% |