| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.36M | 36.79M | 47.73M | 49.71M | 64.39M |
| Gross Profit | 24.13M | 6.80M | 546.00K | 10.24M | 24.52M |
| EBITDA | 17.40M | -25.45M | -948.00K | -1.96M | 7.91M |
| Net Income | 22.84M | -27.07M | -7.61M | -8.86M | -7.32M |
Balance Sheet | |||||
| Total Assets | 145.26M | 118.09M | 104.28M | 107.37M | 98.30M |
| Cash, Cash Equivalents and Short-Term Investments | 31.44M | 11.27M | 5.00M | 1.57M | 4.05M |
| Total Debt | 39.85M | 26.59M | 18.42M | 11.48M | 10.48M |
| Total Liabilities | 100.73M | 94.88M | 62.71M | 49.11M | 40.89M |
| Stockholders Equity | 44.53M | 23.21M | 41.41M | 71.72M | 56.74M |
Cash Flow | |||||
| Free Cash Flow | 1.54M | -7.91M | -7.98M | -1.47M | -4.33M |
| Operating Cash Flow | 13.81M | -6.49M | 7.93M | 10.61M | 10.79M |
| Investing Cash Flow | -3.84M | 5.03M | -12.43M | -11.57M | -18.47M |
| Financing Cash Flow | 1.10M | 3.81M | 4.61M | -441.64K | -2.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | AU$80.17M | 4.43 | ― | ― | -22.17% | -274.86% | |
49 Neutral | AU$157.75M | -33.50 | -30.82% | ― | ― | ― | |
49 Neutral | AU$642.94M | -127.78 | -1.01% | ― | ― | 42.55% | |
44 Neutral | AU$135.41M | -1.98 | -169.12% | ― | -100.00% | 24.82% | |
42 Neutral | AU$122.01M | -30.40 | -7.98% | ― | ― | -94.15% |