Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 344.13M | 442.12M | 775.83M | 5.19M | 0.00 | 0.00 |
Gross Profit | 55.81M | 442.12M | 79.36M | -9.72M | -184.14K | -766.00 |
EBITDA | 55.96M | -56.14M | 168.93M | -20.27M | -16.29M | -11.95M |
Net Income | -79.16M | -97.26M | -2.04M | -27.99M | -19.71M | -12.12M |
Balance Sheet | ||||||
Total Assets | 461.79M | 746.11M | 977.48M | 203.37M | 36.85M | 1.78M |
Cash, Cash Equivalents and Short-Term Investments | 25.14M | 25.14M | 138.38M | 188.30M | 21.51M | 1.69M |
Total Debt | 90.90M | 146.87M | 179.16M | 31.93M | 29.58M | 0.00 |
Total Liabilities | 399.75M | 645.87M | 745.59M | 37.50M | 31.53M | 350.99K |
Stockholders Equity | 62.04M | 62.04M | 231.89M | 165.87M | 5.32M | 1.43M |
Cash Flow | ||||||
Free Cash Flow | -7.45M | -11.41M | 83.37M | -18.67M | -28.83M | -10.13M |
Operating Cash Flow | 70.55M | 87.08M | 102.37M | -17.03M | -25.59M | -10.12M |
Investing Cash Flow | -162.59M | -122.26M | -102.38M | -1.64M | -3.24M | -7.56K |
Financing Cash Flow | -46.75M | -33.27M | -46.31M | 183.99M | 48.65M | 7.49M |