| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.50M | 10.14M | 12.88M | 14.45M | 9.66M |
| Gross Profit | -7.33M | -4.66M | -3.60M | 2.39M | 3.75M |
| EBITDA | -7.05M | -2.85M | -695.46K | 598.99K | -1.82M |
| Net Income | -11.79M | -7.87M | -4.06M | -2.30M | -4.17M |
Balance Sheet | |||||
| Total Assets | 43.77M | 51.27M | 42.64M | 32.66M | 36.14M |
| Cash, Cash Equivalents and Short-Term Investments | 4.76M | 9.08M | 8.01M | 3.57M | 5.94M |
| Total Debt | 2.76M | 3.04M | 3.23M | 1.47M | 4.79M |
| Total Liabilities | 28.98M | 28.54M | 26.89M | 20.26M | 24.45M |
| Stockholders Equity | 7.52M | 14.94M | 7.63M | 4.02M | 3.21M |
Cash Flow | |||||
| Free Cash Flow | -7.61M | -29.49M | -8.01M | -2.27M | -3.08M |
| Operating Cash Flow | -3.48M | -1.77M | -2.92M | 3.64M | -2.25M |
| Investing Cash Flow | -3.59M | -10.31M | 456.61K | -4.83M | 174.01K |
| Financing Cash Flow | 2.55M | 13.04M | 6.77M | -1.19M | 5.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | AU$21.29M | -14.94 | -6.54% | ― | 7.09% | -275.00% | |
52 Neutral | AU$30.48M | -0.51 | -75.72% | ― | -13.55% | -8.96% | |
52 Neutral | AU$28.77M | 3.49 | 30.01% | ― | -22.76% | ― | |
49 Neutral | AU$30.26M | -4.02 | -6.67% | ― | ― | -220.00% | |
40 Underperform | AU$23.25M | -1.26 | -126.10% | ― | 4.41% | -49.06% | |
39 Underperform | AU$18.05M | -2.75 | -35.17% | ― | ― | ― |