Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 22.64K | $ 6.93K | - | $ 5.44M |
Gross Profit | $ 0.00 | $ -225.00K | $ -390.00K | $ -249.00K | $ 2.90M |
Operating Income | $ -1.73M | $ -2.38M | $ -1.99M | $ -1.69M | $ 1.34M |
EBITDA | $ 1.23M | $ -3.00M | $ -2.79M | $ -2.41M | $ 4.38M |
Net Income | $ -506.00K | $ -4.13M | $ -7.75M | $ -3.83M | $ 3.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 409.98K | $ 1.28M | $ 2.77M | $ 3.33M | $ 3.86M |
Total Assets | $ 15.62M | $ 29.13M | $ 27.64M | $ 31.12M | $ 31.41M |
Total Debt | $ 99.22K | $ 421.65K | $ 697.65K | $ 48.25K | $ 16.14K |
Net Debt | $ -310.76K | $ -857.77K | $ -2.07M | $ -3.28M | $ -3.84M |
Total Liabilities | $ 855.64K | $ 15.52M | $ 16.40M | $ 18.42M | $ 5.97M |
Stockholders' Equity | $ 14.76M | $ 13.60M | $ 11.24M | $ 12.70M | $ 10.83M |
Cash Flow | |||||
Free Cash Flow | $ -2.81M | $ -5.04M | $ -4.44M | - | - |
Operating Cash Flow | $ 0.00 | $ -2.45M | $ -3.23M | - | - |
Investing Cash Flow | $ -2.53M | $ -4.41M | $ -6.79M | - | $ 561.00K |
Financing Cash Flow | $ 2.83M | $ 5.35M | $ 9.51M | $ 5.33M | - |