| Dec 25 | Dec 24 | Dec 23 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ -113.63K | C$ -148.65K | C$ -155.07K | C$ -104.26K | C$ -43.88K |
| Operating Income | C$ -15.15M | C$ -4.33M | C$ -7.24M | C$ -4.78M | C$ -4.72M |
| EBITDA | C$ -15.04M | C$ -2.86M | C$ -6.89M | C$ -1.77M | C$ -2.65M |
| Net Income | C$ -11.70M | C$ -4.66M | C$ -7.40M | C$ -5.51M | C$ -4.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.02M | C$ 15.73M | C$ 9.45M | C$ 3.10M | C$ 22.02M |
| Total Assets | C$ 4.77M | C$ 66.60M | C$ 59.62M | C$ 47.80M | C$ 50.75M |
| Total Debt | C$ 24.30K | C$ 98.71K | C$ 92.86K | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -4.00M | C$ -15.63M | C$ -9.36M | C$ -3.10M | C$ -22.02M |
| Total Liabilities | C$ 2.31M | C$ 12.42M | C$ 8.61M | C$ 7.73M | C$ 8.07M |
| Stockholders' Equity | C$ 2.47M | C$ 54.17M | C$ 50.05M | C$ 40.07M | C$ 42.68M |
| Cash Flow | |||||
| Free Cash Flow | C$ -11.77M | C$ -8.45M | C$ -7.28M | C$ -19.70M | C$ -11.45M |
| Operating Cash Flow | C$ -11.72M | C$ -2.44M | C$ -3.00M | C$ -3.44M | C$ -1.89M |
| Investing Cash Flow | C$ -49.75K | C$ -6.87M | C$ -4.99M | C$ -16.37M | C$ -9.55M |
| Financing Cash Flow | C$ -222.34K | C$ 16.92M | C$ 8.96M | C$ 846.79K | C$ 31.09M |