Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -14.66K | AU$ -11.78K | AU$ 0.00 | AU$ -385.00 | AU$ -1.85K |
Operating Income | AU$ -3.58M | AU$ -1.82M | AU$ -2.00M | AU$ -2.53M | AU$ -794.46K |
EBITDA | AU$ -7.28M | AU$ -1.80M | AU$ -2.00M | AU$ -2.53M | AU$ -758.46K |
Net Income | AU$ -7.30M | AU$ -1.81M | AU$ -2.01M | AU$ -2.53M | AU$ -715.14K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.11M | AU$ 85.16K | AU$ 1.44M | AU$ 3.47M | AU$ 1.47M |
Total Assets | AU$ 9.15M | AU$ 11.27M | AU$ 11.66M | AU$ 11.93M | AU$ 6.50M |
Total Debt | AU$ 0.00 | AU$ 150.00K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Net Debt | AU$ -1.11M | AU$ 64.84K | AU$ -1.44M | AU$ -3.47M | AU$ -1.47M |
Total Liabilities | AU$ 624.08K | AU$ 963.08K | AU$ 577.69K | AU$ 804.51K | AU$ 80.79K |
Stockholders' Equity | AU$ 8.52M | AU$ 10.30M | AU$ 11.08M | AU$ 11.13M | AU$ 6.42M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.24M | AU$ -2.17M | AU$ -3.80M | AU$ -3.23M | AU$ -1.81M |
Operating Cash Flow | AU$ -877.37K | AU$ -501.40K | AU$ -765.70K | AU$ -911.51K | AU$ -618.82K |
Investing Cash Flow | AU$ -1.36M | AU$ -1.67M | AU$ -3.04M | AU$ -2.32M | AU$ -1.19M |
Financing Cash Flow | AU$ 3.27M | AU$ 806.46K | AU$ 1.78M | AU$ 5.23M | AU$ 1.65M |