| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 551.06M | AU$ 449.75M | AU$ 714.01M | AU$ 600.76M | AU$ 434.45M |
| Gross Profit | AU$ -11.56M | AU$ -99.22M | AU$ 186.20M | AU$ 134.10M | AU$ 107.30M |
| Operating Income | AU$ -146.79M | AU$ -142.08M | AU$ -34.71M | AU$ 114.51M | AU$ 98.62M |
| EBITDA | AU$ 42.24M | AU$ -230.93M | AU$ 144.14M | AU$ 147.18M | AU$ 188.63M |
| Net Income | AU$ -177.61M | AU$ -440.46M | AU$ -47.22M | AU$ 121.01M | AU$ 0.00 |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 266.15M | AU$ 174.36M | AU$ 184.46M | AU$ 210.15M | AU$ 150.17M |
| Total Assets | AU$ 1.04B | AU$ 981.21M | AU$ 1.29B | AU$ 1.32B | AU$ 1.26B |
| Total Debt | AU$ 315.36M | AU$ 271.33M | AU$ 265.48M | AU$ 233.04M | AU$ 247.66M |
| Net Debt | AU$ 63.01M | AU$ 109.47M | AU$ 93.51M | AU$ 35.57M | AU$ 97.49M |
| Total Liabilities | AU$ 618.79M | AU$ 558.86M | AU$ 577.28M | AU$ 545.64M | AU$ 539.14M |
| Stockholders' Equity | AU$ 419.28M | AU$ 422.34M | AU$ 715.69M | AU$ 769.54M | AU$ 717.42M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -57.06M | AU$ -121.47M | AU$ 28.57M | AU$ -22.52M | AU$ 39.99M |
| Operating Cash Flow | AU$ 59.24M | AU$ -36.52M | AU$ 142.18M | AU$ 75.10M | AU$ 118.97M |
| Investing Cash Flow | AU$ -116.30M | AU$ -84.94M | AU$ -113.61M | AU$ -92.55M | AU$ -78.89M |
| Financing Cash Flow | AU$ 145.59M | AU$ 112.74M | AU$ -72.40M | AU$ 101.88M | AU$ -45.71M |