| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -16.00K | $ -17.00K | $ -23.00K | $ -8.00K | $ -23.00K |
| Operating Income | $ -37.14M | $ -27.62M | $ -31.38M | $ -27.69M | $ -20.52M |
| EBITDA | $ -37.13M | $ -27.60M | $ -31.35M | $ -27.68M | $ -20.50M |
| Net Income | $ -34.77M | $ -25.50M | $ -30.09M | $ -26.96M | $ -20.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 41.30M | $ 71.08M | $ 88.46M | $ 110.89M | $ 136.38M |
| Total Assets | $ 47.61M | $ 76.44M | $ 96.25M | $ 123.53M | $ 141.26M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -41.30M | $ -71.08M | $ -88.46M | $ -110.89M | $ -136.38M |
| Total Liabilities | $ 8.26M | $ 4.97M | $ 5.24M | $ 5.57M | $ 3.13M |
| Stockholders' Equity | $ 39.35M | $ 71.48M | $ 91.02M | $ 117.96M | $ 138.14M |
| Cash Flow | |||||
| Free Cash Flow | $ -29.79M | $ -21.05M | $ -20.95M | $ -20.79M | $ -16.48M |
| Operating Cash Flow | $ -29.76M | $ -21.03M | $ -20.94M | $ -20.76M | $ -16.47M |
| Investing Cash Flow | $ -23.00K | $ -19.00K | $ -14.00K | $ -4.73M | $ -9.00K |
| Financing Cash Flow | $ 0.00 | $ 3.67M | $ -1.48M | $ 0.00 | $ 113.30M |