Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.52M | $ 7.16M | $ 0.00 | $ 6.25M | $ 79.11M |
Gross Profit | $ 28.52M | $ -41.74M | $ -498.00K | $ 5.79M | $ 79.00M |
Operating Income | $ -45.42M | $ -64.65M | $ -94.11M | $ -132.69M | $ -64.78M |
EBITDA | $ -45.42M | $ -64.20M | $ -92.59M | $ -91.93M | $ -64.78M |
Net Income | $ -40.18M | $ -61.23M | $ -92.07M | $ -129.85M | $ -59.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 112.08M | $ 130.25M | $ 91.61M | $ 146.63M | $ 216.41M |
Total Assets | $ 119.17M | $ 136.82M | $ 101.79M | $ 191.06M | $ 283.25M |
Total Debt | $ 3.09M | $ 2.34M | $ 3.46M | $ 6.48M | $ 10.13M |
Net Debt | $ -35.26M | $ -17.50M | $ -48.95M | $ -39.15M | $ -49.31M |
Total Liabilities | $ 85.81M | $ 95.73M | $ 19.13M | $ 22.13M | $ 42.68M |
Stockholders' Equity | $ 33.36M | $ 41.10M | $ 82.66M | $ 168.93M | $ 240.58M |
Cash Flow | |||||
Free Cash Flow | $ -51.15M | $ 22.49M | $ -84.56M | $ -96.49M | $ -65.18M |
Operating Cash Flow | $ -51.12M | $ 22.74M | $ -84.46M | $ -93.40M | $ -62.96M |
Investing Cash Flow | $ 40.17M | $ -69.14M | $ 90.64M | $ 26.52M | $ 68.07M |
Financing Cash Flow | $ 29.45M | $ 13.82M | $ 614.00K | $ 53.06M | $ 7.60M |