Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -10.11M | $ -9.93M | $ -10.29M | $ -7.44M | $ -4.69M |
EBITDA | $ -10.11M | $ -9.93M | $ -10.29M | $ -7.44M | $ -4.71M |
Net Income | $ -9.83M | $ -9.29M | $ -10.08M | $ -7.44M | $ -4.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.34M | $ 10.43M | $ 17.53M | $ 10.06M | $ 2.14M |
Total Assets | $ 4.70M | $ 13.04M | $ 20.42M | $ 12.63M | $ 4.38M |
Total Debt | $ 104.00K | $ 23.00K | $ 63.00K | $ 95.00K | $ 0.00 |
Net Debt | $ -2.23M | $ -2.79M | $ -6.83M | $ -6.53M | $ -2.14M |
Total Liabilities | $ 1.84M | $ 1.29M | $ 1.02M | $ 593.00K | $ 502.18K |
Stockholders' Equity | $ 2.86M | $ 11.75M | $ 19.40M | $ 12.04M | $ 3.87M |
Cash Flow | |||||
Free Cash Flow | $ -8.35M | $ -8.21M | $ -8.01M | $ -6.14M | $ -4.35M |
Operating Cash Flow | $ -8.35M | $ -8.21M | $ -8.01M | $ -6.14M | $ -4.35M |
Investing Cash Flow | $ 7.77M | $ 3.51M | $ 2.96M | $ -3.44M | $ 0.00 |
Financing Cash Flow | $ 112.00K | $ 567.00K | $ 0.00 | $ 14.11M | $ 1.98M |