Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.19B | 1.23B | 410.75M | 497.28M | 41.24M |
Gross Profit | ||||
1.96B | 1.11B | 381.32M | 497.28M | 41.24M |
EBIT | ||||
-21.65M | -425.05M | -720.34M | -348.75M | -477.62M |
EBITDA | ||||
3.39M | -192.28M | -622.78M | -392.78M | -601.03M |
Net Income Common Stockholders | ||||
833.04M | -295.05M | -709.59M | -408.26M | -608.46M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.26B | 3.18B | 2.19B | 2.34B | 2.00B |
Total Assets | ||||
5.99B | 4.54B | 3.13B | 2.85B | 2.28B |
Total Debt | ||||
37.70M | 20.00M | 12.43M | 11.46M | 9.66M |
Net Debt | ||||
-1.41B | -2.03B | -788.31M | -1.32B | -1.21B |
Total Liabilities | ||||
679.80M | 444.95M | 320.56M | 316.05M | 605.36M |
Stockholders Equity | ||||
5.31B | 4.10B | 2.81B | 2.53B | 1.67B |
Cash Flow | Free Cash Flow | |||
-81.61M | -464.14M | -966.63M | -728.25M | -403.60M |
Operating Cash Flow | ||||
-82.75M | -420.33M | -862.81M | -606.81M | -398.46M |
Investing Cash Flow | ||||
-717.59M | 308.21M | -461.18M | -347.07M | 344.69M |
Financing Cash Flow | ||||
279.76M | 1.34B | 843.76M | 1.12B | 833.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $12.09B | 11.32 | 23.16% | ― | 30.43% | 82.29% | |
75 Outperform | $11.35B | 26.90 | 8.05% | ― | 17.35% | 151.40% | |
71 Outperform | $35.31B | 41.82 | 17.33% | ― | 78.01% | ― | |
65 Neutral | $11.27B | 214.64 | 0.76% | ― | 14.76% | -88.32% | |
59 Neutral | $23.70B | ― | -3.38% | ― | -27.64% | -172.62% | |
51 Neutral | $5.19B | 3.13 | -40.94% | 2.95% | 17.94% | 2.00% | |
50 Neutral | $30.51B | ― | -414.62% | ― | 22.97% | 38.54% |