Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.70B | $ 2.77B | $ 2.29B | $ 1.68B | $ 1.62B |
Gross Profit | $ 1.06B | $ 1.90B | $ 1.57B | $ 1.28B | $ 1.18B |
Operating Income | $ 465.88M | $ 621.52M | $ 419.25M | $ 384.09M | $ 365.38M |
EBITDA | $ 718.93M | $ 1.08B | $ 758.75M | $ 655.26M | $ 636.97M |
Net Income | $ 28.67M | $ -308.15M | $ 185.66M | $ 782.46M | $ 530.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.14M | $ 57.62M | $ 125.16M | $ 101.61M | $ 62.48M |
Total Assets | $ 18.37B | $ 17.63B | $ 16.79B | $ 13.22B | $ 10.91B |
Total Debt | $ 8.52B | $ 7.51B | $ 6.21B | $ 4.54B | $ 3.93B |
Net Debt | $ 8.46B | $ 7.45B | $ 6.09B | $ 4.44B | $ 3.87B |
Total Liabilities | $ 11.43B | $ 10.47B | $ 9.08B | $ 7.23B | $ 6.17B |
Stockholders' Equity | $ 5.04B | $ 5.22B | $ 5.86B | $ 5.20B | $ 3.88B |
Cash Flow | |||||
Free Cash Flow | $ -398.14M | $ -469.93M | $ -1.19B | $ -280.81M | $ 29.93M |
Operating Cash Flow | $ 628.03M | $ 619.10M | $ 157.47M | $ 505.22M | $ 611.26M |
Investing Cash Flow | $ -1.10B | $ -1.79B | $ -1.80B | $ -1.23B | $ -1.32B |
Financing Cash Flow | $ 442.81M | $ 1.11B | $ 1.67B | $ 766.86M | $ 733.37M |