Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 210.00K | - | - | - | - |
Gross Profit | $ 3.82M | - | - | $ -3.61M | $ 5.40M |
EBIT | $ -2.29B | $ -3.31M | $ -3.14M | $ -3.61M | $ -2.72M |
EBITDA | $ -2.29B | $ -3.31M | $ -3.13M | $ -3.60M | $ -2.71M |
Net Income Common Stockholders | $ -2.88M | $ -3.28M | $ -3.14M | $ -3.25M | $ -2.69M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 19.92M | $ 20.75M | $ 23.24M | $ 23.80M | $ 23.84M |
Total Assets | $ 21.59M | $ 22.91M | $ 24.36M | $ 25.37M | $ 25.52M |
Total Debt | $ 232.00K | $ 237.00K | $ 149.00K | $ 162.00K | $ 175.00K |
Net Debt | $ -19.69M | $ -20.51M | $ -23.09M | $ -23.64M | $ -23.67M |
Total Liabilities | $ 2.70M | $ 2.22M | $ 1.77M | $ 1.77M | $ 2.15M |
Stockholders Equity | $ 20.00M | $ 21.77M | $ 23.62M | $ 24.61M | $ 24.34M |
Cash Flow | - | ||||
Free Cash Flow | $ -927.00K | $ -2.64M | $ -1.46M | $ -2.31M | $ -1.97M |
Operating Cash Flow | $ -927.00K | $ -2.64M | $ -1.46M | $ -2.31M | $ -1.97M |
Investing Cash Flow | $ 867.00K | $ 2.72M | $ 556.00K | $ 129.00K | $ -593.00K |
Financing Cash Flow | $ 106.00K | $ 149.00K | $ 897.00K | $ 2.26M | $ 279.00K |