Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.40M | $ 9.37M | $ 8.11M | $ 8.64M | $ 7.75M |
Gross Profit | $ 11.40M | $ 9.37M | $ 8.11M | $ 8.64M | $ 7.75M |
Operating Income | $ 11.40M | $ 4.64M | $ 2.54M | $ 2.25M | $ 1.86M |
EBITDA | $ 145.26K | $ 3.79M | $ 2.71M | $ 2.48M | $ 2.05M |
Net Income | $ 4.07M | $ 2.81M | $ 1.99M | $ 1.77M | $ 1.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ -477.66K | $ 42.31M | $ 80.11M | $ 96.50M | $ 26.71M |
Total Assets | $ 250.00M | $ 256.81M | $ 257.16M | $ 281.84M | $ 195.64M |
Total Debt | $ 8.53M | $ 8.33M | $ 17.38M | $ 20.11M | $ 22.39M |
Net Debt | $ 9.01M | $ -17.31M | $ -59.68M | $ -73.94M | $ -3.13M |
Total Liabilities | $ 225.20M | $ 234.72M | $ 237.08M | $ 263.84M | $ 179.48M |
Stockholders' Equity | $ 24.80M | $ 22.09M | $ 20.08M | $ 18.00M | $ 16.15M |
Cash Flow | |||||
Free Cash Flow | $ 5.07M | $ 3.64M | $ 2.59M | $ 3.25M | $ 2.54M |
Operating Cash Flow | $ 5.21M | $ 3.85M | $ 2.70M | $ 3.30M | $ 2.79M |
Investing Cash Flow | $ 1.65M | $ -52.57M | $ 7.11M | $ -19.03M | $ -6.55M |
Financing Cash Flow | $ -11.56M | $ -2.70M | $ -26.80M | $ 84.26M | $ -116.77K |