Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.94M | $ 11.40M | $ 10.38M | $ 9.03M | $ 8.64M |
Gross Profit | $ 11.94M | $ 11.40M | $ 9.17M | $ 8.11M | $ 8.00M |
Operating Income | $ 11.94M | $ 5.34M | $ 3.63M | $ 2.54M | $ 2.25M |
EBITDA | $ 5.74M | $ 145.26K | $ 3.79M | $ 2.71M | $ 2.48M |
Net Income | $ 4.45M | $ 4.07M | $ 2.81M | $ 1.99M | $ 1.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ -477.66K | $ 42.31M | $ 80.11M | $ 96.50M |
Total Assets | $ 269.38M | $ 250.00M | $ 256.81M | $ 257.16M | $ 281.84M |
Total Debt | $ 6.44M | $ 8.53M | $ 8.33M | $ 17.38M | $ 20.11M |
Net Debt | $ 6.44M | $ 9.01M | $ -17.31M | $ -59.68M | $ -73.94M |
Total Liabilities | $ 240.80M | $ 225.20M | $ 234.72M | $ 237.08M | $ 263.84M |
Stockholders' Equity | $ 28.57M | $ 24.80M | $ 22.09M | $ 20.08M | $ 18.00M |
Cash Flow | |||||
Free Cash Flow | $ 3.94M | $ 5.07M | $ 3.64M | $ 2.59M | $ 3.25M |
Operating Cash Flow | $ 4.17M | $ 5.21M | $ 3.85M | $ 2.70M | $ 3.30M |
Investing Cash Flow | $ -14.23M | $ 1.65M | $ -52.57M | $ 7.11M | $ -19.03M |
Financing Cash Flow | $ 15.43M | $ -11.56M | $ -2.70M | $ -26.80M | $ 84.26M |