Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 396.29M | $ 115.79M | $ 79.87M |
Gross Profit | $ 302.70M | $ 79.83M | $ 58.68M |
Operating Income | $ -116.07M | $ -29.50M | $ -60.19M |
EBITDA | $ -112.91M | $ -27.72M | $ -59.39M |
Net Income | $ -83.42M | $ -26.26M | $ -58.34M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 914.30M | $ 149.31M | $ 163.14M |
Total Assets | $ 1.05B | $ 196.29M | $ 211.73M |
Total Debt | $ 1.29M | $ 2.93M | $ 1.96M |
Net Debt | $ -78.27M | $ -42.16M | $ -74.13M |
Total Liabilities | $ 89.71M | $ 38.87M | $ 41.90M |
Stockholders' Equity | $ 964.80M | $ 157.43M | $ 169.84M |
Cash Flow | |||
Free Cash Flow | $ 102.43M | $ -15.48M | $ -39.77M |
Operating Cash Flow | $ 136.68M | $ -12.72M | $ -35.90M |
Investing Cash Flow | $ -757.57M | $ -17.77M | $ -90.59M |
Financing Cash Flow | $ 655.84M | $ -502.00K | $ 151.67M |