Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 12.30M | $ 14.55M | $ 13.04M |
Gross Profit | $ 5.75M | $ 8.42M | $ 6.99M |
Operating Income | $ -6.64M | $ -2.82M | $ -6.12M |
EBITDA | $ 17.04M | $ 129.87K | $ -5.05M |
Net Income | $ 16.37M | $ -487.49K | $ -5.12M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 3.12M | $ 298.61K | $ 1.34M |
Total Assets | $ 6.98M | $ 3.91M | $ 4.22M |
Total Debt | $ 3.94M | $ 1.26M | $ 1.14M |
Net Debt | $ 819.53K | $ 958.07K | $ -203.20K |
Total Liabilities | $ 23.58M | $ 12.27M | $ 12.63M |
Stockholders' Equity | $ -16.59M | $ -8.36M | $ -8.41M |
Cash Flow | |||
Free Cash Flow | $ -3.29M | $ -2.90M | $ -5.13M |
Operating Cash Flow | $ -3.29M | $ -2.90M | $ -5.13M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -323.69M |
Financing Cash Flow | $ 6.12M | $ 1.87M | $ 3.64M |