Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 32.05M | $ 92.91M | $ 242.40M | $ 36.71M | $ 53.30K |
Gross Profit | $ 6.86M | $ 4.16M | $ 46.59M | $ 6.60M | $ 14.77K |
Operating Income | $ 5.95M | $ -9.24M | $ 16.19M | $ 4.93M | $ -1.01M |
EBITDA | $ 5.97M | $ -8.77M | $ 16.53M | $ 5.06M | $ -981.19K |
Net Income | $ 3.12M | $ -7.44M | $ 11.48M | $ 3.55M | $ -1.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.17M | $ 2.82M | $ 4.07M | $ 18.41M | $ 664.61K |
Total Assets | $ 61.37M | $ 97.55M | $ 125.23M | $ 89.30M | $ 6.11M |
Total Debt | $ 0.00 | $ 9.58M | $ 330.00K | $ 1.62M | $ 714.44K |
Net Debt | $ -1.17M | $ 7.98M | $ -3.74M | $ -16.79M | $ 49.83K |
Total Liabilities | $ 39.50M | $ 78.11M | $ 94.79M | $ 64.27M | $ 2.42M |
Stockholders' Equity | $ 21.86M | $ 19.43M | $ 30.44M | $ 25.03M | $ 3.69M |
Cash Flow | |||||
Free Cash Flow | $ 7.11M | $ -1.70M | $ -17.67M | $ -2.21M | $ -1.65M |
Operating Cash Flow | $ 7.11M | $ -1.69M | $ -17.34M | $ -1.87M | $ -1.65M |
Investing Cash Flow | $ 115.85K | $ -10.71K | $ -332.31K | $ -339.66K | $ -1.20K |
Financing Cash Flow | $ -7.24M | $ 1.32M | $ 7.01M | $ 19.56M | $ 111.88K |