| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.87M | 114.20M | 103.46M | 156.31M | 98.02M | 295.67M |
| Gross Profit | 64.58M | 33.84M | -52.55M | -81.37M | -99.23M | 113.59M |
| EBITDA | 127.04M | 62.19M | -101.30M | -145.92M | -161.85M | 43.78M |
| Net Income | 64.61M | 115.00K | -227.21M | -245.76M | -220.07M | -23.93M |
Balance Sheet | ||||||
| Total Assets | 186.46M | 226.80M | 226.27M | 313.91M | 413.56M | 465.96M |
| Cash, Cash Equivalents and Short-Term Investments | 35.00M | 3.00M | 40.44M | 76.11M | 193.36M | 306.92M |
| Total Debt | 304.46M | 334.90M | 94.87M | 93.19M | 78.43M | 58.29M |
| Total Liabilities | 414.44M | 504.66M | 532.70M | 462.30M | 468.46M | 418.05M |
| Stockholders Equity | -221.22M | -271.11M | -326.38M | -160.33M | -61.28M | 34.44M |
Cash Flow | ||||||
| Free Cash Flow | -87.53M | -158.89M | -158.89M | -234.16M | -228.44M | -23.67M |
| Operating Cash Flow | -87.53M | -158.31M | -158.31M | -224.20M | -175.37M | 10.14M |
| Investing Cash Flow | 70.09M | 27.00K | 27.00K | 3.40M | -33.61M | -43.15M |
| Financing Cash Flow | 32.01M | 122.84M | 122.84M | 119.87M | 95.83M | 225.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $132.02M | 8.57 | 35.58% | ― | 93.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $163.66M | -4.99 | -153.99% | ― | ― | 94.79% | |
48 Neutral | $124.93M | 1.76 | -23.05% | ― | 24.46% | ― | |
47 Neutral | $91.73M | -9.07 | -666.47% | ― | -100.00% | 46.40% | |
45 Neutral | $114.58M | -4.29 | 5214.36% | ― | ― | 13.21% | |
44 Neutral | $50.86M | -1.07 | -39.76% | ― | ― | 40.85% |