Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 156.31M | $ 98.02M | $ 295.67M | $ 88.17M | $ 150.05M |
Gross Profit | $ -81.37M | $ -99.23M | $ 113.59M | $ -56.80M | $ -18.29M |
Operating Income | $ -159.55M | $ -179.43M | $ 42.28M | $ -117.23M | $ -70.14M |
EBITDA | $ -145.92M | $ -161.85M | $ 44.02M | $ -114.63M | $ -63.45M |
Net Income | $ -245.76M | $ -271.51M | $ -94.70M | $ -240.13M | $ -149.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 76.11M | $ 193.36M | $ 306.92M | $ 99.87M | $ 61.81M |
Total Assets | $ 313.91M | $ 413.56M | $ 465.96M | $ 214.51M | $ 155.34M |
Total Debt | $ 78.01M | $ 78.43M | $ 58.29M | $ 55.73M | $ 23.39M |
Net Debt | $ 1.90M | $ -100.25M | $ -233.64M | $ -44.14M | $ -38.41M |
Total Liabilities | $ 462.30M | $ 468.46M | $ 418.05M | $ 426.01M | $ 386.67M |
Stockholders' Equity | $ -160.33M | $ -61.28M | $ 34.44M | $ -203.67M | $ -225.36M |
Cash Flow | |||||
Free Cash Flow | $ -234.16M | $ -228.44M | $ -23.67M | $ -142.56M | $ -23.34M |
Operating Cash Flow | $ -224.20M | $ -175.37M | $ 10.14M | $ -139.10M | $ -18.68M |
Investing Cash Flow | $ 3.40M | $ -33.61M | $ -43.15M | $ -4.44M | $ -4.66M |
Financing Cash Flow | $ 119.87M | $ 95.83M | $ 225.26M | $ 183.85M | $ 31.32M |