Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.03M | 51.90M | 66.11M | 71.54M | 38.08M | 5.60M |
Gross Profit | 26.92M | 41.49M | 52.04M | 60.36M | 35.43M | 5.23M |
EBITDA | -1.83M | 20.65M | 26.98M | 43.77M | 22.16M | 0.00 |
Net Income | -8.70M | 16.78M | 20.95M | 35.93M | 21.00M | 4.31M |
Balance Sheet | ||||||
Total Assets | 290.59M | 402.06M | 466.59M | 519.18M | 464.85M | 93.96M |
Cash, Cash Equivalents and Short-Term Investments | 3.41M | 103.61M | 121.63M | 140.37M | 125.13M | 9.62M |
Total Debt | 99.31M | 188.61M | 130.01M | 157.13M | 171.42M | 48.63M |
Total Liabilities | 105.86M | 200.68M | 146.53M | 180.12M | 191.77M | 1.54M |
Stockholders Equity | 184.73M | 201.38M | 320.05M | 339.06M | 273.08M | 91.65M |
Cash Flow | ||||||
Free Cash Flow | 10.55M | 21.56M | 21.23M | 31.32M | 9.54M | 1.52M |
Operating Cash Flow | 10.55M | 21.56M | 21.23M | 31.32M | 9.54M | 1.52M |
Investing Cash Flow | -67.47M | -4.85M | 28.52M | -16.34M | -248.46M | -32.43M |
Financing Cash Flow | -109.96M | -34.72M | -68.49M | 16.15M | 338.54M | 40.53M |