| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 5.10B | C$ 5.66B | C$ 8.64B | C$ 5.11B | C$ 1.13B |
| Gross Profit | C$ 2.83B | C$ 3.33B | C$ 5.55B | C$ 3.25B | C$ 687.10M |
| Operating Income | C$ 2.58B | C$ 3.12B | C$ 5.34B | C$ 3.09B | C$ 588.10M |
| EBITDA | C$ 2.74B | C$ 3.39B | C$ 4.25B | C$ 1.98B | C$ 566.10M |
| Net Income | C$ 1.12B | C$ 1.60B | C$ 2.30B | C$ 786.60M | C$ -547.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 0.00 | C$ 1.10M | C$ 57.10M | C$ 0.00 | C$ 400.00K |
| Total Assets | C$ 13.10B | C$ 12.38B | C$ 11.62B | C$ 11.38B | C$ 4.95B |
| Total Debt | C$ 2.39B | C$ 2.21B | C$ 1.79B | C$ 2.57B | C$ 751.10M |
| Net Debt | C$ 2.39B | C$ 2.21B | C$ 1.73B | C$ 2.57B | C$ 750.70M |
| Total Liabilities | C$ 5.15B | C$ 4.96B | C$ 4.97B | C$ 5.45B | C$ 2.16B |
| Stockholders' Equity | C$ 7.95B | C$ 7.43B | C$ 6.65B | C$ 5.93B | C$ 2.79B |
| Cash Flow | |||||
| Free Cash Flow | C$ 546.90M | C$ 567.80M | C$ 2.41B | C$ 953.90M | C$ 320.90M |
| Operating Cash Flow | C$ 2.35B | C$ 2.39B | C$ 3.83B | C$ 2.01B | C$ 655.70M |
| Investing Cash Flow | C$ -1.91B | C$ -1.69B | C$ -1.41B | C$ -808.10M | C$ -364.30M |
| Financing Cash Flow | C$ -443.50M | C$ -759.60M | C$ -2.36B | C$ -1.20B | C$ -299.50M |