| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 30.97M | AU$ 26.98M | AU$ 26.22M | AU$ 30.18M | AU$ 39.71M |
| Gross Profit | AU$ 63.07K | AU$ 23.10M | AU$ 24.50M | AU$ 25.24M | AU$ 4.78M |
| Operating Income | AU$ -2.02M | AU$ 117.00K | AU$ 3.11M | AU$ 3.52M | AU$ 810.00K |
| EBITDA | AU$ -1.37M | AU$ 2.66M | AU$ 6.88M | AU$ 8.43M | AU$ 2.64M |
| Net Income | AU$ -4.41M | AU$ -77.00K | AU$ 3.26M | AU$ 5.51M | AU$ 3.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 1.55M | AU$ 1.36M | AU$ 1.90M | AU$ 8.71M | AU$ 5.18M |
| Total Assets | AU$ 26.10M | AU$ 35.26M | AU$ 26.93M | AU$ 41.49M | AU$ 39.23M |
| Total Debt | AU$ 10.81M | AU$ 5.08M | AU$ 3.89M | AU$ 5.62M | AU$ 7.56M |
| Net Debt | AU$ 9.26M | AU$ 3.72M | AU$ 2.00M | AU$ -4.12M | AU$ 2.39M |
| Total Liabilities | AU$ 20.79M | AU$ 19.07M | AU$ 14.03M | AU$ 21.92M | AU$ 23.85M |
| Stockholders' Equity | AU$ 5.31M | AU$ 16.19M | AU$ 13.89M | AU$ 19.57M | AU$ 15.37M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -3.91M | AU$ 2.42M | AU$ -2.42M | AU$ 10.25M | AU$ 5.25M |
| Operating Cash Flow | AU$ -2.32M | AU$ 3.66M | AU$ 1.34M | AU$ 11.70M | AU$ 6.11M |
| Investing Cash Flow | AU$ -1.58M | AU$ -1.23M | AU$ -3.76M | AU$ -1.09M | AU$ -859.00K |
| Financing Cash Flow | AU$ 1.07M | AU$ -3.32M | AU$ -3.97M | AU$ -3.04M | AU$ -2.43M |