| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.32M | € 2.15M | € 11.45M | € 1.44M | € 841.00K |
| Gross Profit | € 8.20M | € 1.39M | € 9.61M | € 180.00K | € -616.00K |
| Operating Income | € -7.40M | € -14.24M | € -12.90M | € -19.37M | € -21.15M |
| EBITDA | € -6.91M | € -19.35M | € -3.58M | € -19.35M | € -20.03M |
| Net Income | € -9.32M | € -21.16M | € -6.90M | € -22.75M | € -23.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.53M | € 12.96M | € 17.42M | € 15.16M | € 28.11M |
| Total Assets | € 27.02M | € 24.96M | € 30.61M | € 30.05M | € 45.17M |
| Total Debt | € 11.83M | € 13.09M | € 33.21M | € 34.48M | € 28.20M |
| Net Debt | € 4.30M | € 128.00K | € 15.79M | € 19.32M | € 81.00K |
| Total Liabilities | € 30.11M | € 31.87M | € 43.58M | € 43.87M | € 38.83M |
| Stockholders' Equity | € -3.09M | € -6.91M | € -12.97M | € -13.81M | € 6.33M |
| Cash Flow | |||||
| Free Cash Flow | € -15.84M | € -5.11M | € -15.15M | € -19.59M | € -22.06M |
| Operating Cash Flow | € -15.61M | € -4.95M | € -14.99M | € -19.23M | € -21.85M |
| Investing Cash Flow | € -258.00K | € -138.00K | € 21.86M | € -361.00K | € -204.00K |
| Financing Cash Flow | € 10.44M | € 629.00K | € -4.61M | € 6.64M | € 6.51M |