Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
194.49M | 191.50M | 193.96M | 182.09M | 164.00M | Gross Profit |
76.35M | 72.21M | 63.56M | 64.80M | 59.59M | EBIT |
14.14M | 13.19M | 1.48M | 8.54M | 11.41M | EBITDA |
20.10M | 30.90M | 10.59M | 20.30M | 14.61M | Net Income Common Stockholders |
10.02M | 17.79M | 3.03M | 13.66M | 8.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.40M | 4.80M | 6.10M | 4.84M | 4.17M | Total Assets |
162.17M | 149.24M | 164.38M | 144.44M | 129.87M | Total Debt |
32.84M | 25.93M | 63.83M | 48.50M | 47.98M | Net Debt |
26.44M | 20.72M | 57.73M | 43.66M | 43.81M | Total Liabilities |
55.19M | 51.34M | 85.35M | 67.36M | 67.15M | Stockholders Equity |
106.98M | 97.90M | 79.03M | 77.08M | 62.72M |
Cash Flow | Free Cash Flow | |||
4.83M | 23.92M | -1.71M | -1.23M | 3.15M | Operating Cash Flow |
11.98M | 28.90M | 2.89M | 5.14M | 5.72M | Investing Cash Flow |
-12.94M | 7.43M | -14.23M | -6.37M | -13.95M | Financing Cash Flow |
2.00M | -38.44M | 14.28M | 2.04M | 5.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $155.36M | 16.87 | 9.68% | 1.45% | 2.56% | -47.22% | |
73 Outperform | $770.01M | 6.79 | 7.19% | ― | -4.36% | -26.64% | |
66 Neutral | $1.45B | 16.43 | 6.02% | 2.00% | -1.24% | -10.95% | |
66 Neutral | $1.61B | 15.08 | 4.91% | 2.98% | 2.56% | -91.05% | |
62 Neutral | $4.16B | 11.30 | 5.46% | 215.76% | 4.12% | -8.55% | |
57 Neutral | $270.76M | ― | -19.90% | 4.38% | -12.04% | -1796.38% | |
49 Neutral | $1.97B | ― | -7.37% | 5.96% | -6.77% | 44.59% |