Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 80.39B | $ 79.24B | $ 77.65B | $ 71.89B | $ 69.69B |
Gross Profit | $ 22.26B | $ 22.05B | $ 21.76B | $ 20.72B | $ 20.41B |
Operating Income | $ 1.55B | $ 2.07B | $ 2.31B | $ 2.44B | $ 1.62B |
EBITDA | $ 4.08B | $ 4.53B | $ 4.85B | $ 4.87B | $ 3.78B |
Net Income | $ 958.60M | $ 1.30B | $ 1.51B | $ 1.62B | $ 850.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 339.20M | $ 212.00M | $ 477.20M | $ 2.97B | $ 1.78B |
Total Assets | $ 29.31B | $ 28.79B | $ 28.75B | $ 30.77B | $ 29.39B |
Total Debt | $ 14.18B | $ 14.24B | $ 15.01B | $ 15.30B | $ 16.07B |
Net Debt | $ 13.88B | $ 14.05B | $ 14.55B | $ 12.35B | $ 14.30B |
Total Liabilities | $ 25.92B | $ 26.05B | $ 27.14B | $ 27.75B | $ 28.06B |
Stockholders' Equity | $ 3.39B | $ 2.75B | $ 1.61B | $ 3.02B | $ 1.32B |
Cash Flow | |||||
Free Cash Flow | $ 749.40M | $ 628.20M | $ 700.00M | $ 1.91B | $ 2.27B |
Operating Cash Flow | $ 2.68B | $ 2.66B | $ 2.85B | $ 3.51B | $ 3.90B |
Investing Cash Flow | $ -1.89B | $ -1.75B | $ -1.98B | $ -1.54B | $ -1.57B |
Financing Cash Flow | $ -684.10M | $ -1.18B | $ -3.37B | $ -789.50M | $ -1.04B |