| Mar 26 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 1.33B | $ 730.38M | $ 655.69M | $ 669.55M |
| Gross Profit | $ 506.54M | $ 220.23M | $ 106.79M | $ 129.40M |
| Operating Income | $ 364.92M | $ 133.27M | $ 18.71M | $ 69.83M |
| EBITDA | $ 320.85M | $ 40.01M | $ -131.49M | $ 117.99M |
| Net Income | $ -51.85M | $ -115.63M | $ -208.48M | $ -7.42M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 479.78M | $ 224.99M | $ 158.64M | $ 45.16M |
| Total Assets | $ 2.12B | $ 1.32B | $ 956.29M | $ 659.00M |
| Total Debt | $ 169.77M | $ 127.58M | $ 103.46M | $ 53.53M |
| Net Debt | $ -310.00M | $ -97.42M | $ -55.18M | $ 8.37M |
| Total Liabilities | $ 1.62B | $ 903.56M | $ 575.25M | $ 547.63M |
| Stockholders' Equity | $ 407.61M | $ 345.76M | $ 299.91M | $ 45.31M |
| Cash Flow | ||||
| Free Cash Flow | $ 81.91M | $ -83.86M | $ -51.03M | $ 6.12M |
| Operating Cash Flow | $ 513.98M | $ 109.55M | $ 19.76M | $ 83.72M |
| Investing Cash Flow | $ -432.07M | $ -193.41M | $ -95.52M | $ -38.34M |
| Financing Cash Flow | $ 184.86M | $ 152.50M | $ 193.46M | $ -47.85M |