| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 43.29M | $ 22.82M | $ 13.99M | $ 18.95M | $ 16.85M |
| Gross Profit | $ -34.66M | $ -56.22M | $ -67.24M | $ -57.29M | $ -51.24M |
| Operating Income | $ -65.00M | $ -163.18M | $ -126.19M | $ -62.26M | $ -132.29M |
| EBITDA | $ -170.19M | $ -147.41M | $ -114.99M | $ -73.80M | $ -115.10M |
| Net Income | $ -191.26M | $ -167.32M | $ -133.76M | $ -65.01M | $ -132.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.80M | $ 29.45M | $ 22.54M | $ 23.68M | $ 17.01M |
| Total Assets | $ 135.80M | $ 273.67M | $ 342.26M | $ 357.55M | $ 311.74M |
| Total Debt | $ 113.16M | $ 63.87M | $ 44.78M | $ 49.47M | $ 53.17M |
| Net Debt | $ 110.36M | $ 34.43M | $ 22.25M | $ 25.79M | $ 36.15M |
| Total Liabilities | $ 123.89M | $ 70.84M | $ 59.12M | $ 61.17M | $ 72.18M |
| Stockholders' Equity | $ 11.91M | $ 202.83M | $ 283.14M | $ 296.38M | $ 239.56M |
| Cash Flow | |||||
| Free Cash Flow | $ -65.02M | $ -96.48M | $ -97.36M | $ -109.35M | $ -129.31M |
| Operating Cash Flow | $ -61.05M | $ -87.36M | $ -77.76M | $ -52.90M | $ -71.24M |
| Investing Cash Flow | $ -3.40M | $ -7.37M | $ -33.48M | $ -55.82M | $ -54.55M |
| Financing Cash Flow | $ 35.08M | $ 102.86M | $ 110.33M | $ 116.53M | $ 114.86M |