Transaction Activity and Funding
Q4 2025: closed 10 transactions (nine ground leases, one leasehold loan) for aggregate commitments of $167,000,000; Q4 fundings totaled $60,000,000 (including $44,000,000 new ground lease fundings at 7.3% economic yield). Fiscal 2025: closed 17 ground leases ($277,000,000) and 4 leasehold loans ($152,000,000) for total commitments of $429,000,000; full-year fundings $252,000,000.
Portfolio Scale and Growth
Total portfolio gross book value $7,100,000,000 and estimated UCA $9,300,000,000 (UCA increased roughly $200,000,000 QoQ). Ground lease portfolio: 164 assets (including 101 multifamily). Since IPO, portfolio has grown ~21x by book value and estimated unrealized capital appreciation.
Credit Ratings and Capital Markets
Received S&P upgrade to A- (stable), resulting in single-A ratings from all three major agencies. Closed $400,000,000 unsecured term loan (refinanced 2027 maturity), improving liquidity and lowering cost of capital; year-end liquidity approximately $1,200,000,000.
Earnings and EPS Growth
Q4 GAAP revenue $97.9M, net income $27.9M, GAAP EPS $0.39; excluding a nonrecurring $2.2M loss, Q4 EPS was $0.42, up 15% YoY. Fiscal 2025 GAAP revenue $385.6M, net income $114.5M, GAAP EPS $1.59; excluding nonrecurring items FY EPS $1.65, up 5% YoY.
Portfolio Yields and Economic Yield Upside
Portfolio cash yield 3.8% (GAAP), annualized yield 5.4% (includes noncash adjustments). Economic (IRR-based) yield 5.9%; using 2.25% long-term breakeven inflation, economic yield adjusts to 6.1%; layering estimated unrealized capital appreciation via Carat (84% ownership assumption) increases implied yield to 7.3%.
Credit Metrics and Hedging
Portfolio GLTV 52% (flat QoQ) and rent coverage 3.4x (unchanged QoQ). Total debt ~$4.9B with weighted average debt maturity ~18 years and no significant maturities until 2029. Leverage ~2.0x total debt-to-equity. Effective interest rate on permanent debt 4.3% (cash interest 3.9%). Active hedging includes $500M SOFR swap locked at 3% through April 2028 and $250M Treasury locks with a current gain of ~$30M.
Affordable Housing Penetration and Geographic Expansion
Q4 originations included eight affordable housing ground leases in Southern California; management highlighted expansion of the affordable housing platform into new states and sponsors with several LOIs in other states expected to translate to closings in coming quarters.
One-Stop Capital Product Demand
Provided combined ground lease + leasehold loan solution (example: Cambridge, MA transaction) that the company believes is competitively priced as a blended offering and will be deployed selectively; leasehold loans typically ~3-year term (SOFR + spread).