Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 9.76M | C$ 5.70M | C$ 4.42M | C$ 4.01M | C$ 3.89M |
Gross Profit | C$ 3.92M | C$ 1.74M | C$ 1.13M | C$ 1.23M | C$ 1.23M |
Operating Income | C$ 2.17M | C$ 224.87K | C$ -223.43K | C$ 52.06K | C$ -38.68K |
EBITDA | C$ 2.60M | C$ 492.62K | C$ 19.87K | C$ 218.97K | C$ -580.26K |
Net Income | C$ 1.75M | C$ 165.27K | C$ -266.88K | C$ 45.76K | C$ -818.74K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.78M | C$ 232.88K | C$ 267.64K | C$ 557.01K | C$ 220.40K |
Total Assets | C$ 7.01M | C$ 3.94M | C$ 3.08M | C$ 3.12M | C$ 1.81M |
Total Debt | C$ 437.12K | C$ 839.03K | C$ 948.79K | C$ 1.16M | C$ 119.30K |
Net Debt | C$ -2.34M | C$ 606.16K | C$ 681.15K | C$ 599.80K | C$ -101.11K |
Total Liabilities | C$ 2.51M | C$ 2.83M | C$ 2.20M | C$ 2.12M | C$ 1.04M |
Stockholders' Equity | C$ 4.50M | C$ 1.11M | C$ 883.16K | C$ 1.00M | C$ 764.70K |
Cash Flow | |||||
Free Cash Flow | C$ 1.75M | C$ 93.85K | C$ -202.88K | C$ -57.71K | C$ 268.88K |
Operating Cash Flow | C$ 2.43M | C$ 93.85K | C$ -195.21K | C$ 355.51K | C$ 273.02K |
Investing Cash Flow | C$ -687.37K | C$ 0.00 | C$ -7.67K | C$ -413.22K | C$ -4.14K |
Financing Cash Flow | C$ 797.37K | C$ -128.61K | C$ -86.49K | C$ 394.32K | C$ -115.11K |