Sep 19 | Sep 18 | Sep 17 | Sep 16 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 86.61K | $ 155.40K | $ 373.33K | $ 1.14M |
Gross Profit | $ -195.32K | $ -51.62K | $ 10.96K | $ 156.72K |
Operating Income | $ -3.66M | $ -5.11M | $ -3.75M | $ -4.05M |
EBITDA | $ -3.44M | $ -6.64M | $ -3.71M | $ -4.01M |
Net Income | $ -3.52M | $ -3.80M | $ -2.74M | $ -4.02M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 474.64K | $ 1.88M | $ 705.59K | $ 230.13K |
Total Assets | $ 2.57M | $ 3.27M | $ 843.13K | $ 616.20K |
Total Debt | $ 3.22M | $ 0.00 | $ 16.02K | $ 38.44K |
Net Debt | $ 2.76M | $ -1.86M | $ -673.57K | $ -146.57K |
Total Liabilities | $ 5.87M | $ 2.90M | $ 5.81M | $ 6.32M |
Stockholders' Equity | $ -5.99M | $ -2.55M | $ -4.96M | $ -5.70M |
Cash Flow | ||||
Free Cash Flow | $ -5.96M | - | $ -2.93M | - |
Operating Cash Flow | $ -4.19M | $ -4.90M | $ -2.93M | $ -2.89M |
Investing Cash Flow | $ -469.59K | $ 1.68M | $ 16.15K | $ 35.67K |
Financing Cash Flow | $ 3.25M | $ 4.45M | $ 3.40M | $ 2.84M |