| Dec 18 | Dec 17 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 21.47M | $ 25.44M |
| Gross Profit | $ 1.81M | $ 2.89M |
| Operating Income | $ -5.35M | $ -6.76M |
| EBITDA | $ -4.14M | $ 4.20B |
| Net Income | $ -15.55M | $ -5.39M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 1.63M | $ 137.36K |
| Total Assets | $ 77.36M | $ 90.64M |
| Total Debt | $ 34.74M | $ 28.35M |
| Net Debt | $ 33.11M | $ 28.21M |
| Total Liabilities | $ 55.59M | $ 54.77M |
| Stockholders' Equity | $ 21.77M | $ 35.87M |
| Cash Flow | ||
| Free Cash Flow | $ -4.37M | $ -7.46M |
| Operating Cash Flow | $ 3.82M | $ 3.25M |
| Investing Cash Flow | $ -8.24M | $ -3.42M |
| Financing Cash Flow | $ 5.91M | $ -3.31M |