| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 60.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -22.00K | -69.00K | -66.00K | -2.31M | -1.23M | -438.00K |
| EBITDA | -5.08M | -5.30M | -4.09M | -3.86M | -2.30M | -876.00K |
| Net Income | -4.92M | -5.37M | -3.75M | -3.93M | -2.37M | -939.00K |
Balance Sheet | ||||||
| Total Assets | 25.37M | 23.04M | 26.76M | 22.03M | 23.62M | 23.80M |
| Cash, Cash Equivalents and Short-Term Investments | 7.95M | 5.93M | 9.67M | 5.22M | 6.86M | 8.02M |
| Total Debt | 18.00K | 50.00K | 89.00K | 35.00K | 72.00K | 17.00K |
| Total Liabilities | 630.00K | 520.00K | 807.00K | 388.00K | 436.00K | 299.00K |
| Stockholders Equity | 24.74M | 22.52M | 25.95M | 21.65M | 23.18M | 23.50M |
Cash Flow | ||||||
| Free Cash Flow | -4.81M | -5.15M | -3.26M | -3.24M | -2.79M | -1.01M |
| Operating Cash Flow | -4.81M | -5.10M | -3.26M | -2.90M | -2.16M | -1.01M |
| Investing Cash Flow | 47.00K | 3.94M | -4.41M | 701.00K | 90.00K | 976.00K |
| Financing Cash Flow | 5.18M | 1.27M | 7.56M | 2.05M | 1.92M | 65.00K |