Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.06B | $ 1.08B | $ 1.17B | $ 1.29B | $ 1.56B |
Gross Profit | $ 230.70M | $ 199.68M | $ 277.51M | $ 269.02M | $ 337.60M |
Operating Income | $ 8.05M | $ -70.81M | $ 21.39M | $ 18.52M | $ 12.94M |
EBITDA | $ 84.63M | $ -174.68M | $ 114.46M | $ 102.89M | $ -237.12M |
Net Income | $ -125.16M | $ -415.58M | $ -142.39M | $ -178.53M | $ -509.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.28M | $ 15.07M | $ 20.77M | $ 68.22M | $ 6.20M |
Total Assets | $ 636.34M | $ 721.91M | $ 1.04B | $ 1.16B | $ 1.26B |
Total Debt | $ 1.11B | $ 1.15B | $ 1.32B | $ 1.64B | $ 1.57B |
Net Debt | $ 1.09B | $ 1.14B | $ 1.30B | $ 1.57B | $ 1.56B |
Total Liabilities | $ 1.50B | $ 1.53B | $ 1.70B | $ 2.08B | $ 2.00B |
Stockholders' Equity | $ -855.50M | $ -807.59M | $ -666.77M | $ -926.53M | $ -743.04M |
Cash Flow | |||||
Free Cash Flow | $ -8.34M | $ -109.13M | $ -128.06M | $ -45.27M | $ -84.39M |
Operating Cash Flow | $ 3.56M | $ -87.16M | $ -111.53M | $ -29.78M | $ -63.85M |
Investing Cash Flow | $ 17.92M | $ -21.77M | $ -9.26M | $ 21.44M | $ -25.18M |
Financing Cash Flow | $ 624.00K | $ 106.64M | $ 98.65M | $ 63.36M | $ 59.14M |