Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.78M | $ 54.77M | $ 46.07M | $ 38.43M | $ 32.20M |
Gross Profit | $ 11.65M | $ 9.39M | $ 16.45M | $ 13.12M | $ 12.95M |
Operating Income | $ -22.03M | $ -39.00M | $ -15.83M | $ -14.38M | $ -8.06M |
EBITDA | $ -23.53M | $ -38.19M | $ -14.84M | $ -13.37M | $ -7.48M |
Net Income | $ -27.41M | $ -39.58M | $ -16.41M | $ -14.83M | $ -8.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.04M | $ 1.53M | $ 9.13M | $ 4.56M | $ 11.03M |
Total Assets | $ 18.03M | $ 22.50M | $ 24.55M | $ 15.61M | $ 18.48M |
Total Debt | $ 9.75M | $ 9.62M | $ 5.18M | $ 7.39M | $ 3.13M |
Net Debt | $ 8.72M | $ 8.09M | $ -3.96M | $ 2.83M | $ -7.90M |
Total Liabilities | $ 23.37M | $ 22.10M | $ 13.54M | $ 13.98M | $ 7.13M |
Stockholders' Equity | $ -5.34M | $ 401.14K | $ 11.01M | $ 1.62M | $ 11.36M |
Cash Flow | |||||
Free Cash Flow | $ -11.87M | $ -32.81M | $ -14.87M | $ -14.13M | $ -9.48M |
Operating Cash Flow | $ -10.43M | $ -31.82M | $ -14.28M | $ -13.64M | $ -8.13M |
Investing Cash Flow | $ -1.44M | $ -992.01K | $ -585.39K | $ -488.56K | $ -1.36M |
Financing Cash Flow | $ 11.38M | $ 25.21M | $ 19.43M | $ 7.66M | $ 19.53M |