Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 48.12K | C$ 23.50K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -6.85K | C$ -3.08K | C$ -23.81K | C$ -41.19K | C$ -248.85K |
Operating Income | C$ 0.00 | C$ -555.55K | C$ -843.83K | C$ -934.05K | C$ -1.08M |
EBITDA | C$ -513.87K | C$ -647.73K | C$ -1.03M | C$ -1.09M | C$ -789.93K |
Net Income | C$ -515.56K | C$ -650.14K | C$ -1.38M | C$ -1.27M | C$ -1.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 10.84K | C$ 16.87K | C$ 9.24K | C$ 363.80K | C$ 239.12K |
Total Assets | C$ 74.44K | C$ 94.28K | C$ 289.13K | C$ 1.05M | C$ 655.73K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 104.21K | C$ 613.60K | C$ 272.64K |
Net Debt | C$ -10.84K | C$ -16.87K | C$ 94.97K | C$ 249.80K | C$ 33.52K |
Total Liabilities | C$ 541.61K | C$ 337.06K | C$ 396.65K | C$ 705.26K | C$ 357.65K |
Stockholders' Equity | C$ -467.17K | C$ -242.78K | C$ -107.53K | C$ 340.31K | C$ 298.07K |
Cash Flow | |||||
Free Cash Flow | C$ -163.20K | C$ -264.37K | C$ -443.62K | C$ -886.77K | C$ -739.06K |
Operating Cash Flow | C$ -163.20K | C$ -264.37K | C$ -443.62K | C$ -883.68K | C$ -618.44K |
Investing Cash Flow | C$ 0.00 | C$ 200.00K | C$ -200.00K | C$ -203.09K | C$ -120.62K |
Financing Cash Flow | C$ 157.17K | C$ 72.00K | C$ 289.07K | C$ 1.21M | C$ 451.50K |