Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.21M | $ 17.78M | $ 56.81M | $ 41.60M | $ 75.50M |
Gross Profit | $ 17.21M | $ 17.59M | $ 16.10M | $ 11.72M | $ 21.25M |
Operating Income | $ 728.00K | $ 2.42M | $ 3.48M | $ -3.17M | $ 673.00K |
EBITDA | $ 906.00K | $ 2.78M | $ 6.25M | $ -2.70M | $ -3.08M |
Net Income | $ 433.00K | $ 3.53M | $ 4.52M | $ -4.94M | $ -4.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.71M | $ 12.00M | $ 10.25M | $ 5.56M | $ 6.99M |
Total Assets | $ 41.66M | $ 41.99M | $ 37.42M | $ 30.64M | $ 37.11M |
Total Debt | $ 3.97M | $ 3.84M | $ 2.03M | $ 3.56M | $ 3.70M |
Net Debt | $ -2.15M | $ -8.16M | $ -8.22M | $ -2.00M | $ -3.29M |
Total Liabilities | $ 16.77M | $ 17.78M | $ 16.41M | $ 14.14M | $ 15.74M |
Stockholders' Equity | $ 24.90M | $ 24.21M | $ 21.01M | $ 16.51M | $ 21.37M |
Cash Flow | |||||
Free Cash Flow | $ 540.00K | $ 2.25M | $ 5.52M | $ -2.12M | $ 1.14M |
Operating Cash Flow | $ 705.00K | $ 2.52M | $ 5.54M | $ -1.97M | $ 1.54M |
Investing Cash Flow | $ -6.69M | $ -268.00K | $ -19.00K | $ -154.00K | $ -394.00K |
Financing Cash Flow | $ -63.00K | $ -62.00K | $ -787.00K | $ 605.00K | $ -993.00K |