Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.30B | 15.38B | 14.49B | 15.59B | 14.82B | Gross Profit |
2.06B | 1.28B | 118.00M | 1.56B | 1.54B | EBIT |
794.00M | 292.00M | -1.24B | 322.00M | 1.03B | EBITDA |
1.76B | 1.13B | -545.00M | 1.26B | 1.66B | Net Income Common Stockholders |
499.00M | 77.00M | -1.57B | 134.00M | 765.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.94B | 3.32B | 2.35B | 2.51B | 3.15B | Total Assets |
24.64B | 22.51B | 20.09B | 19.71B | 18.16B | Total Debt |
0.00 | 3.39B | 2.43B | 1.44B | 1.35B | Net Debt |
-3.79B | -3.29B | 75.00M | -958.00M | -1.69B | Total Liabilities |
21.10B | 19.47B | 17.03B | 14.95B | 13.46B | Stockholders Equity |
3.53B | 3.03B | 3.04B | 4.75B | 4.65B |
Cash Flow | Free Cash Flow | |||
1.18B | 135.00M | -1.01B | 120.00M | 55.00M | Operating Cash Flow |
2.33B | 1.03B | -195.00M | 996.00M | 743.00M | Investing Cash Flow |
-1.34B | -782.00M | -679.00M | -939.00M | -267.00M | Financing Cash Flow |
-478.00M | 743.00M | 846.00M | -715.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $38.40B | 20.76 | 8.44% | 3.07% | 4.23% | -27.02% | |
73 Outperform | $57.12B | 19.15 | 11.37% | 3.38% | 2.76% | 31.53% | |
72 Outperform | $144.92B | 20.89 | 14.24% | 3.00% | 26.91% | -6.43% | |
71 Outperform | $214.53B | 33.45 | 27.62% | 0.56% | -32.60% | -28.55% | |
68 Neutral | $14.66B | 26.92 | 15.25% | ― | 12.40% | 554.81% | |
62 Neutral | $8.05B | 13.61 | 3.91% | 3.11% | 3.81% | -13.91% | |
58 Neutral | $40.70B | 23.03 | 11.22% | 2.94% | 6.13% | -31.01% |