| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 6.81M | C$ 6.90M | C$ 13.92M | C$ 17.27M | C$ 12.30M |
| Gross Profit | C$ -2.06M | C$ 639.05K | C$ 1.35M | C$ 2.15M | C$ 3.30M |
| Operating Income | C$ -4.73M | C$ -4.02M | C$ -3.31M | C$ -2.86M | C$ -3.02M |
| EBITDA | C$ -2.48M | C$ -2.96M | C$ 1.89M | C$ -5.66M | C$ -3.31M |
| Net Income | C$ -8.64M | C$ -4.27M | C$ 84.19K | C$ -7.08M | C$ -4.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 299.46K | C$ 119.90K | C$ 1.04M | C$ 3.63M | C$ 1.27M |
| Total Assets | C$ 15.43M | C$ 19.65M | C$ 29.41M | C$ 38.77M | C$ 26.79M |
| Total Debt | C$ 6.45M | C$ 3.30M | C$ 3.90M | C$ 4.15M | C$ 3.65M |
| Net Debt | C$ 6.16M | C$ 3.18M | C$ 2.87M | C$ 521.05K | C$ 2.38M |
| Total Liabilities | C$ 11.20M | C$ 8.47M | C$ 14.11M | C$ 23.86M | C$ 16.26M |
| Stockholders' Equity | C$ 4.22M | C$ 11.18M | C$ 15.29M | C$ 14.92M | C$ 10.54M |
| Cash Flow | |||||
| Free Cash Flow | C$ -3.89M | C$ -137.83K | C$ -2.20M | C$ -8.70M | C$ -2.38M |
| Operating Cash Flow | C$ -1.62M | C$ 310.05K | C$ -520.45K | C$ -6.28M | C$ -416.71K |
| Investing Cash Flow | C$ -2.26M | C$ -314.01K | C$ -1.21M | C$ -2.32M | C$ -3.85M |
| Financing Cash Flow | C$ 4.07M | C$ -913.74K | C$ -862.35K | C$ 10.95M | C$ 4.59M |