Sep 22 | Dec 20 | Dec 18 | Dec 17 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -30.04K | C$ -92.10K | C$ -22.82K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.34M | C$ -1.43M | C$ -3.40M | C$ -3.36M | C$ -522.46K |
EBITDA | C$ -2.31M | C$ -1.34M | C$ -3.38M | C$ -3.36M | C$ -522.46K |
Net Income | C$ -3.34M | C$ -1.45M | C$ -4.33M | C$ -6.87M | C$ 47.48K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.71M | C$ 5.78M | C$ 7.61M | C$ 9.85M | C$ 561.49K |
Total Assets | C$ 3.75M | C$ 6.22M | C$ 8.03M | C$ 10.91M | C$ 1.30M |
Total Debt | C$ 137.26K | C$ 146.57K | C$ 0.00 | C$ 0.00 | C$ 100.70K |
Net Debt | C$ -2.57M | C$ -5.63M | C$ -7.61M | C$ -9.85M | C$ -460.79K |
Total Liabilities | C$ 706.93K | C$ 318.33K | C$ 184.13K | C$ 814.90K | C$ 416.67K |
Stockholders' Equity | C$ 3.05M | C$ 5.90M | C$ 7.85M | C$ 10.09M | C$ 883.63K |
Cash Flow | |||||
Free Cash Flow | C$ -2.51M | C$ -1.35M | C$ -2.41M | C$ -5.21M | C$ -554.59K |
Operating Cash Flow | C$ -2.51M | C$ -1.35M | C$ -2.23M | C$ -3.48M | C$ -246.61K |
Investing Cash Flow | C$ 3.01M | C$ -19.57K | C$ -16.62K | C$ -1.74M | C$ -307.98K |
Financing Cash Flow | C$ 1.99M | C$ -44.45K | C$ 1.25K | C$ 14.50M | C$ 1.11M |