Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.07B | C$ 1.93B | C$ 3.72B | C$ 2.23B | C$ 1.25B |
Gross Profit | C$ 1.12B | C$ 359.39M | C$ 2.59B | C$ 1.32B | C$ 432.53M |
Operating Income | C$ 0.00 | C$ 235.92M | C$ 1.88B | C$ 715.21M | C$ -188.24M |
EBITDA | C$ 761.26M | C$ 519.55M | C$ 2.55B | C$ 2.07B | C$ -1.19B |
Net Income | C$ -46.74M | C$ -237.59M | C$ 1.31B | C$ 1.15B | C$ -1.52B |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 131.73M | C$ 141.46M | C$ 13.84M | C$ 6.03M | C$ 6.90M |
Total Assets | C$ 6.12B | C$ 6.24B | C$ 6.99B | C$ 5.91B | C$ 4.11B |
Total Debt | C$ 1.02B | C$ 947.02M | C$ 1.13B | C$ 1.71B | C$ 2.01B |
Net Debt | C$ 886.72M | C$ 805.56M | C$ 1.12B | C$ 1.71B | C$ 2.00B |
Total Liabilities | C$ 3.30B | C$ 3.20B | C$ 3.59B | C$ 3.84B | C$ 3.18B |
Stockholders' Equity | C$ 2.81B | C$ 3.03B | C$ 3.40B | C$ 2.07B | C$ 925.40M |
Cash Flow | |||||
Free Cash Flow | C$ 332.04M | C$ 292.06M | C$ 1.26B | C$ 459.66M | C$ 132.95M |
Operating Cash Flow | C$ 967.75M | C$ 1.02B | C$ 1.81B | C$ 834.45M | C$ 500.15M |
Investing Cash Flow | C$ -634.87M | C$ -576.43M | C$ -1.06B | C$ -469.70M | C$ -401.43M |
Financing Cash Flow | C$ -344.08M | C$ -320.34M | C$ -748.37M | C$ -363.45M | C$ -120.60M |