Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.43B | $ 2.23B | $ 2.00B | $ 1.83B | $ 1.80B |
Gross Profit | $ 847.60M | $ 751.75M | $ 694.37M | $ 684.94M | $ 639.23M |
Operating Income | $ 183.58M | $ 133.51M | $ 134.28M | $ 195.82M | $ 172.73M |
EBITDA | $ 325.01M | $ 262.03M | $ 244.10M | $ 302.76M | $ 278.36M |
Net Income | $ 145.47M | $ 103.67M | $ 103.40M | $ 151.11M | $ 135.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 175.08M | $ 89.60M | $ 376.40M | $ 512.87M | $ 474.84M |
Total Assets | $ 2.70B | $ 2.57B | $ 2.43B | $ 2.38B | $ 2.20B |
Total Debt | $ 68.81M | $ 64.76M | $ 51.67M | $ 43.17M | $ 41.83M |
Net Debt | $ -92.76M | $ -14.68M | $ -324.73M | $ 86.35M | $ 83.66M |
Total Liabilities | $ 587.90M | $ 566.01M | $ 512.10M | $ 508.11M | $ 457.90M |
Stockholders' Equity | $ 2.11B | $ 2.00B | $ 1.92B | $ 1.87B | $ 1.74B |
Cash Flow | |||||
Free Cash Flow | $ 134.85M | $ 43.77M | $ -21.67M | $ 78.66M | $ 169.97M |
Operating Cash Flow | $ 295.27M | $ 215.76M | $ 122.65M | $ 212.30M | $ 286.68M |
Investing Cash Flow | $ -162.24M | $ -487.65M | $ -186.51M | $ -141.47M | $ -157.62M |
Financing Cash Flow | $ -50.36M | $ -25.84M | $ -69.44M | $ -34.26M | $ -41.10M |