Jun 14 | Jun 13 | Jun 12 | Jun 11 | Jun 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.09M | $ 8.18M | $ 8.38M | $ 6.54M | $ 8.20M |
Operating Income | $ -4.00M | $ -4.53M | $ -4.14M | $ -3.73M | $ -2.26M |
EBITDA | $ -3.41M | $ -3.86M | $ -3.45M | $ -3.16M | $ -1.46M |
Net Income | $ -7.61M | $ -4.29M | $ -4.70M | $ -3.73M | $ -2.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.67M | $ 12.53M | $ 12.68M | $ 6.76M | $ 10.20M |
Total Debt | $ 5.33M | $ 5.33M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 4.62M | $ 3.04M | $ -1.90M | $ -3.06M | $ -5.70M |
Total Liabilities | $ 12.64M | $ 12.11M | $ 12.05M | $ 1.92M | $ 2.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.57M | $ -2.07M | $ -770.00K | $ -2.64M | $ -1.34M |
Operating Cash Flow | $ -1.53M | $ -1.96M | $ -713.00K | $ -2.37M | $ -1.25M |
Investing Cash Flow | |||||
Financing Cash Flow |