Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 224.00K | $ 164.39M | $ 23.16M | $ 0.00 | $ 0.00 |
Gross Profit | $ 37.00K | $ 31.05M | $ 7.29M | $ -4.48M | $ -4.58M |
Operating Income | $ -56.40M | $ 8.87M | $ -19.27M | $ -17.51M | $ -14.33M |
EBITDA | $ -31.25M | $ 375.00K | $ 8.14M | $ -11.54M | $ -10.84M |
Net Income | $ -29.22M | $ -3.31M | $ 5.25M | $ -14.81M | $ -14.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 156.26M | $ 45.61M | $ 32.54M | $ 44.31M | $ 5.15M |
Total Assets | $ 889.83M | $ 737.59M | $ 354.25M | $ 169.54M | $ 91.39M |
Total Debt | $ 2.60M | $ 1.28M | $ 1.18M | $ 10.33M | $ 20.18M |
Net Debt | $ -87.53M | $ -44.33M | $ -31.35M | $ -33.98M | $ 15.03M |
Total Liabilities | $ 111.72M | $ 105.76M | $ 27.34M | $ 18.09M | $ 26.97M |
Stockholders' Equity | $ 778.11M | $ 631.83M | $ 326.91M | $ 151.46M | $ 64.42M |
Cash Flow | |||||
Free Cash Flow | $ -109.92M | $ 71.92M | $ -54.20M | $ -41.70M | $ -13.03M |
Operating Cash Flow | $ -106.49M | $ 72.57M | $ -52.99M | $ -41.47M | $ -12.87M |
Investing Cash Flow | $ -24.64M | $ -124.78M | $ -110.84M | $ -3.62M | $ 11.67M |
Financing Cash Flow | $ 173.08M | $ 65.42M | $ 157.27M | $ 84.46M | $ 307.09K |