| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.83M | 44.29M | 19.76M | 7.80M | 8.01M | 1.46M |
| Gross Profit | 17.57M | 10.46M | 12.17M | 2.66M | 2.87M | 1.46M |
| EBITDA | -36.58M | -46.45M | -12.67M | -49.19M | -40.56M | -4.59M |
| Net Income | -46.40M | -47.92M | -19.34M | -45.92M | -41.40M | -5.51M |
Balance Sheet | ||||||
| Total Assets | 396.02M | 385.71M | 428.99M | 281.85M | 353.67M | 328.71M |
| Cash, Cash Equivalents and Short-Term Investments | 25.81M | 23.43M | 3.75M | 4.88M | 14.79M | 121.43M |
| Total Debt | 29.67M | 32.44M | 45.25M | 36.09M | 26.83M | 26.81M |
| Total Liabilities | 69.05M | 64.73M | 84.37M | 76.84M | 95.99M | 38.63M |
| Stockholders Equity | 302.87M | 291.47M | 306.67M | 165.94M | 211.86M | 239.19M |
Cash Flow | ||||||
| Free Cash Flow | -77.08M | -73.18M | -66.32M | -20.69M | -93.22M | -23.73M |
| Operating Cash Flow | -77.33M | -73.17M | -65.44M | -12.89M | -82.23M | -22.39M |
| Investing Cash Flow | 35.69M | 49.09M | -84.08M | -11.39M | -14.76M | -133.14M |
| Financing Cash Flow | 22.96M | 12.96M | 179.40M | 4.50M | -4.00M | 275.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | $4.04M | -0.14 | -15.61% | ― | 57.71% | 35.42% | |
47 Neutral | $49.04M | -1.06 | -34.15% | ― | ― | ― | |
43 Neutral | $9.66M | -0.67 | -543.84% | ― | -99.25% | 90.38% | |
39 Underperform | $7.60M | -34.24 | ― | ― | 32.90% | ― |