| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.83M | 41.13M | 44.29M | 19.76M | 7.80M | 8.01M |
| Gross Profit | 17.57M | 14.92M | 10.46M | 12.17M | 2.66M | 2.87M |
| EBITDA | -36.58M | -68.26M | -46.45M | -12.67M | -49.19M | -40.56M |
| Net Income | -46.40M | -68.72M | -47.92M | -19.34M | -45.92M | -41.40M |
Balance Sheet | ||||||
| Total Assets | 396.02M | 378.80M | 385.71M | 428.99M | 281.85M | 353.67M |
| Cash, Cash Equivalents and Short-Term Investments | 25.81M | 21.95M | 23.43M | 3.75M | 4.88M | 14.79M |
| Total Debt | 29.67M | 24.76M | 32.44M | 45.25M | 36.09M | 26.83M |
| Total Liabilities | 69.05M | 90.03M | 64.73M | 84.37M | 76.84M | 95.99M |
| Stockholders Equity | 302.87M | 271.02M | 291.47M | 306.67M | 165.94M | 211.86M |
Cash Flow | ||||||
| Free Cash Flow | -77.08M | -70.39M | -73.18M | -66.32M | -20.69M | -93.22M |
| Operating Cash Flow | -77.33M | -69.89M | -73.17M | -65.44M | -12.89M | -82.23M |
| Investing Cash Flow | 35.69M | 23.83M | 49.09M | -84.08M | -11.39M | -14.76M |
| Financing Cash Flow | 22.96M | 47.09M | 12.96M | 179.40M | 4.50M | -4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
43 Neutral | $9.94M | -0.67 | -543.84% | ― | ― | 91.89% | |
42 Neutral | $3.53M | -1.97 | -34.15% | ― | ― | ― | |
40 Underperform | $3.72M | ― | -15.61% | ― | 57.71% | 35.42% | |
39 Underperform | $5.78M | -12.78 | ― | ― | -1.55% | -148.40% |